| USD million | 2010 | 2009 | 2008 | 2007 | 2006 |
| EBITDA |
19.4 |
24.1 |
50.1 |
40.1 |
34.6 |
| EBIT |
-3.8 |
3.8 |
29.7 |
28.4 |
17.7 |
| Pre-tax result |
-14.3 |
(10.1) |
8.2 |
20.4 |
10.7 |
| Liquid assets |
39.9 |
96.2 |
56.9 |
80.7 |
75.2 |
| Equity at book value |
78.7 |
94.4 |
102.0 |
124.2 |
111.0 |
| Net interest bearing debt |
145.8 |
116.3 |
104.3 |
119.0 |
85.5 |
| Equity ratio 1) |
28.5% |
27.5% |
30.8% |
36.0% |
40.0% |
| Interest coverage ratio 2) |
1.2 |
1.6 |
3.2 |
3.7 |
3.5 |
|
|
|
|
|
|
| Key figures per share | 2010 | 2009 | 2008 | 2007 | 2006 |
| Market value NOK |
36.90 |
40.40 |
36.00 |
56.00 |
44.00 |
| Dividend NOK 3) |
- |
- |
1.75 |
1.75 |
0.00 |
| EBITDA USD |
0.72 |
0.91 |
1.84 |
1.48 |
1.28 |
| EBIT USD |
-0.14 |
0.14 |
1.10 |
1.04 |
0.68 |
| Equity at book value USD |
2.90 |
3.47 |
3.80 |
4.54 |
3.87 |
|
|
|
|
|
|
| No. of shares (excl. treasury shares) | 2010 | 2009 | 2008 | 2007 | 2006 |
| End of period |
27 097 990 |
27 178 590 |
27 178 590 |
27 178 590 |
27 186 590 |
| Average number of shares |
27 097 990 |
27 178 590 |
27 178 590 |
27 180 233 |
26 980 745 |
|